Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 5639 Pearl Meadow, Converse, TX, 78109 generates $2,056/mo in rent and, after a $1,361/mo payment, leaves $33/mo in cash flow. Total monthly income is $2,056/mo, and annual cash flow is $400/yr on $92,157 invested. Return on cash invested sits at 20.34% in year one, and rental yield is 8.87% on a $278,000 entry. Equity gained on principal adds $1,794/yr, while 5% annual appreciation builds toward $76,806 over five years. Five-year ROI reaches 106.62% and total cumulative return in cash sums $98,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,056/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$545 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $278,000 |
| 2023-03-27 | Sold | N/A |
| 2023-02-02 | Listed for sale | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $3588.57 | -24.38% | $288,000 | 14.21% |
| 2023-05-01 | $4745.65 | N/A | $252,170 | N/A |
What's Special
12"+ Attic Insulation
Listed by: Laurie Kasch • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1862941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
