5639 Brooklyn Rose DrRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosharon at 5639 Brooklyn Rose Dr, Rosharon, TX, 77583 at $352,990 posts ROI 28.69% with $857/mo cash flow from $3,367/mo rent. Total monthly income equals $3,367/mo, and annual cash flow records $10,278/yr on $117,016 to close. Return on cash invested measures 28.69% and rental yield reads 11.45% at the current $352,990. Equity gained on principal adds $2,278/yr, and 5% annual appreciation supports $97,525 by year five. Five-year ROI prints 151.17% and total cumulative return in cash totals $176,897.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,367/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices