Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5637 Castle Peak Bnd, Fort Worth, TX, 76126 earns $999/mo cash flow from $4,292/mo rent with a $2,203/mo payment. Total monthly income totals $4,292/mo, and annual cash flow totals $11,985/yr on $149,175 capital. ROI tracks 27.94% on current figures, and rental yield reads 11.45% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 147.41% and total cumulative return in cash sums $219,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,292/mo property income instead of your personal income.
Single Family
Built in 2022
6,011 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $450,000 |
| 2025-05-21 | Listing removed | $465,000 |
| 2025-04-12 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $7623.06 | -16.04% | $427,000 | -12.08% |
| 2023-06-09 | $9079.37 | -19.65% | $485,667 | 11.73% |
| 2022-06-09 | $11299.88 | 700.72% | $434,678 | 727.96% |
Listed by: Derrick Lewis • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20944952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
