5634 Whisperwood Dr, Dalzell, SC, 29040 | $611/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1585 sft

911 N Guignard Dr, Sumter, SC, 29150

3 Bed
2 Bath
1157 sft

1124 Hickory Hill Rd, Eastover, SC, 29044

3 Bed
3 Bath
1373 sft

1236 C Champions Rest Rd, Lugoff, SC, 29078

3 Bed
2 Bath
2200 sft

1017 Manville Street Charles Rd, Bishopville, SC, 29010

Nearby investment properties with comparable prices

3 Bed
2 Bath
1063 sft

4450 Dawson Rd, Rembert, SC, 29128

- Bed
- Bath
1012 sft

3210 Peach Orchard Rd, Dalzell, SC, 29040

3 Bed
2 Bath
1133 sft

1030 E Sherwood Dr, Sumter, SC, 29153

3 Bed
2 Bath
2082 sft

4243 Dorsey Dr, Sumter, SC, 29154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dalzell at 5634 Whisperwood Dr, Dalzell, SC, 29040 offers $1,861/mo rent that, after a $1,028/mo payment, leaves $611/mo cash flow. Total monthly income is $1,861/mo, and annual cash flow is $7,329/yr on $69,615 cash. Return on cash invested measures 30.44% in year one, and rental yield stands at 10.63% at a $210,000 entry. Equity gained on principal adds $1,355/yr while 5% annual appreciation compounds into $58,019 by year five. Five-year ROI records 159.01% and total cumulative return in cash reaches $110,692. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,861/mo property income versus a $1,028/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

0.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29040, Dalzell, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,763 (100%)
Owner Occupied HU	2,800 (74.4%)
Renter Occupied HU	685 (18.2%)
Vacant Housing Units	278 ( 7.4%)
Median Home Value	$196,044
Average Home Value	$215,227