Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5634 Mesa Loop, Granbury, TX, 76048 uses $34,808 cash to close to unlock $703/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $831/mo, and a $514/mo payment keeps the spread at $59/mo. Purchase price stands at $105,000, and rental yield measures 9.5% with $831/mo rent. Return on cash invested shows 21.93% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 115.26% and total cumulative return in cash records $40,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $831/mo property income covering a $514/mo payment rather than investor’s personal income.
Single Family
Built in 1982
2,178 sqft lot
$N/A/sqft
$154 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Price change | $105,000 |
| 2024-11-07 | Listed for sale | $112,000 |
| 2024-10-05 | Listing removed | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $981.76 | -4.86% | $81,870 | -3.46% |
| 2023-12-27 | $1031.86 | 18.18% | $84,800 | 29.25% |
| 2022-12-27 | $873.10 | 1.59% | $65,610 | 15.21% |
Listed by: Jonathan Minerick • HomeCoin.com
Mls Name: NTREIS
Mls ID: #20771956
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
