5633 Helmont Dr, Oxon Hill, MD, 20745 | $1,328/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1354 sft

1927 21st Pl SE, Washington, DC, 20020

3 Bed
3 Bath
1272 sft

5916 Founders Hill Dr UNIT 304, Alexandria, VA, 22310

5 Bed
2 Bath
2244 sft

7420 Stinson Rd, Alexandria, VA, 22306

3 Bed
3 Bath
2660 sft

10060 Dorsey Ln #41, Lanham, MD, 20706

Nearby investment properties with comparable prices

3 Bed
2 Bath
1370 sft

6301 Stevenson Ave APT 1301, Alexandria, VA, 22304

3 Bed
2 Bath
1499 sft

6103 Montrose Rd, Landover, MD, 20785

3 Bed
4 Bath
1430 sft

15409 Gideon Gilpin St, Brandywine, MD, 20613

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 512, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 5633 Helmont Dr, Oxon Hill, MD, 20745 earns $1,328/mo cash flow from $4,188/mo rent with a $2,251/mo payment. Total monthly income totals $4,188/mo, and annual cash flow totals $15,930/yr on $152,490 capital. ROI tracks 30.36% on current figures, and rental yield reads 10.93% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 158.91% and total cumulative return in cash sums $242,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,188/mo property income instead of your personal income.

Single Family

Built in 1962

7,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414