Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 5633 Arrowhead Dr, El Paso, TX, 79924 generates $1,304/mo in rent and, after a $754/mo payment, leaves $209/mo in cash flow. Total monthly income is $1,304/mo, and annual cash flow is $2,505/yr on $51,034 invested. Return on cash invested sits at 24.82% in year one, and rental yield is 10.16% on a $153,950 entry. Equity gained on principal adds $993/yr, while 5% annual appreciation builds toward $42,534 over five years. Five-year ROI reaches 130.4% and total cumulative return in cash sums $66,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,304/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79924, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,474 (100%) |
| Owner Occupied HU | 14,187 (60.4%) |
| Renter Occupied HU | 7,920 (33.7%) |
| Vacant Housing Units | 1,367 ( 5.8%) |
| Median Home Value | $156,979 |
| Average Home Value | $198,637 |
Residential
22,683
Single Family
21,086
Multi-Family
1,597
Businesses
826
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Justin Cates • New Beginnings Realty-1964
Mls Name: GEPAR
Mls ID: #935170
