5631 Huckleberry DrBryantownMD20617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryantown at 5631 Huckleberry Dr, Bryantown, MD, 20617 listed at $439,000 pairs $3,184/mo rent with a $2,149/mo payment to leave $453/mo cash flow. Total monthly income runs $3,184/mo, and annual cash flow reaches $5,440/yr on $145,529 cash to close. Return on cash invested measures 23.65% in year one, and rental yield registers 8.7% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 122.94% and total cumulative return in cash totals $178,916. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,184/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20617, Bryantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 218 (100%) |
| Owner Occupied HU | 194 (89.0%) |
| Renter Occupied HU | 10 ( 4.6%) |
| Vacant Housing Units | 14 ( 6.4%) |
| Median Home Value | $575,980 |
| Average Home Value | $586,327 |
Housing Distribution
Address Breakdown
Residential
299
Single Family
299
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices