5629 Sagamore Canyon St, North Las Vegas, NV, 89081 | $40/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1187 sft

7730 Crystal Village Ln, Las Vegas, NV, 89113

1 Bed
1 Bath
692 sft

260 E Flamingo Rd UNIT 308, Las Vegas, NV, 89169

3 Bed
2 Bath
1162 sft

2129 Havelina St, Las Vegas, NV, 89108

2 Bed
2 Bath
1130 sft

7400 Queen Palm Dr, Las Vegas, NV, 89128

Nearby investment properties with comparable prices

3 Bed
2 Bath
975 sft

5946 Autumn Harvest Ave, Las Vegas, NV, 89142

3 Bed
3 Bath
1451 sft

102 Gratitude Ct, North Las Vegas, NV, 89032

2 Bed
2 Bath
1310 sft

1950 Racine Dr, Las Vegas, NV, 89156

Motivated Seller+ 1 more

3 Bed
2 Bath
1248 sft

7053 Mountain Meadow Ln, Las Vegas, NV, 89147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Las Vegas at 5629 Sagamore Canyon St, North Las Vegas, NV, 89081 generates $2,351/mo in rent and, after a $1,958/mo payment, leaves $40/mo in cash flow. Total monthly income is $2,351/mo, and annual cash flow is $476/yr on $132,600 invested. Return on cash invested sits at 20.27% in year one, and rental yield is 7.05% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 104.23% and total cumulative return in cash sums $138,208. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,351/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

5,662 sqft lot

$N/A/sqft

No HOA