5627 20th St, Zephyrhills, FL, 33542 | $56/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1308 sft

5900 Cypress St, Zephyrhills, FL, 33542

2 Bed
1 Bath
895 sft

1222 Golconda Rd, Lakeland, FL, 33801

Investment Property+ 1 more

3 Bed
2 Bath
616 sft

2102 Sydney Dover Rd, Dover, FL, 33527

2 Bed
2 Bath
1205 sft

18119 Back Stretch Ln #18119, Tampa, FL, 33647

Nearby investment properties with comparable prices

3 Bed
3 Bath
1807 sft

3390 Lapis Lake Dr, Zephyrhills, FL, 33541

2 Bed
2 Bath
1616 sft

32032 Griffin Sands Ln, San Antonio, FL, 33576

3 Bed
2 Bath
1477 sft

33434 Long Cir, Webster, FL, 33597

4 Bed
2 Bath
1432 sft

1106 Crestview Ave, Lakeland, FL, 33805

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Zephyrhills at 5627 20th St, Zephyrhills, FL, 33542 generates $2,212/mo in rent and, after a $1,590/mo payment, leaves $56/mo in cash flow. Total monthly income is $2,212/mo, and annual cash flow is $674/yr on $107,704 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 8.17% on a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 106.81% and total cumulative return in cash sums $115,037. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,212/mo property income rather than buyer’s personal income.

Single Family

Built in 1958

0.27 Acres lot

$N/A/sqft

No HOA