5622 E Weaver CircleCentennialCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 5622 E Weaver Circle, Centennial, CO, 80111 uses $291,165 cash to close to unlock $7,315/yr annual cash flow and $610/mo monthly cash flow. Total monthly income runs $5,802/mo, and a $4,332/mo payment keeps the spread at $610/mo. Purchase price stands at $885,000, and rental yield measures 7.87% with $5,802/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $244,509 over five years. Five-year ROI reaches 116.67% and total cumulative return in cash records $339,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,802/mo property income covering a $4,332/mo payment rather than investor’s personal income.
Single Family
Built in 1979
10,846 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Jacobsen • LoKation Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4876084
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)