Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5621 Waterview Dr, Arlington, TX, 76016 earns $1,038/mo cash flow from $3,746/mo rent with a $1,738/mo payment. Total monthly income totals $3,746/mo, and annual cash flow totals $12,456/yr on $117,683 capital. ROI tracks 30.49% on current figures, and rental yield reads 12.66% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 161.48% and total cumulative return in cash sums $190,032. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,746/mo property income instead of your personal income.
Single Family
Built in 1980
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Price change | $355,000 |
| 2024-08-02 | Listed for sale | $365,000 |
| 2020-11-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $8092.04 | -1.59% | $366,725 | 10.93% |
| 2022-08-13 | $8222.44 | 21.00% | $330,604 | 24.76% |
| 2021-08-13 | $6795.13 | 16.00% | $265,000 | 17.53% |
Listed by: Laura Van Meter • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20692047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
