5621 Harcrest DrLindaCA95901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Linda at 5621 Harcrest Dr, Linda, CA, 95901 earns $365/mo cash flow from $3,746/mo rent with a $2,442/mo payment. Total monthly income totals $3,746/mo, and annual cash flow totals $4,386/yr on $165,419 capital. ROI tracks 22.56% on current figures, and rental yield reads 9.01% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 117.84% and total cumulative return in cash sums $194,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,746/mo property income instead of your personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 7,256 (51.9%) |
| Renter Occupied HU | 5,633 (40.3%) |
| Vacant Housing Units | 1,086 ( 7.8%) |
| Median Home Value | $380,118 |
| Average Home Value | $417,184 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
11,599
Multi-Family
1,204
Businesses
975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allan Sanchez • Cornerstone Real Estate Services
Mls Name: MetroList Services of CA
Mls ID: #225100129