5621 Hankins RdWilliamsCA95987
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play5621 Hankins Rd, Williams, CA, 95987 in Williams is priced for appreciation, not yield. Rental yield 4.78%. At $574,000 with a 4.78% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $158,586 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.89) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $136,407.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.5% |
| Monthly Cash Flow | $(1,262) | $1,200 |
City averages based on Williams market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,288 |
| Total Monthly Debt Service | $3,322 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95987, Williams, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,229 (100%) |
| Owner Occupied HU | 1,173 (52.6%) |
| Renter Occupied HU | 766 (34.4%) |
| Vacant Housing Units | 290 (13.0%) |
| Median Home Value | $420,092 |
| Average Home Value | $530,776 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
914
Multi-Family
97
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95987, Williams, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,229 (100%) |
| Owner Occupied HU | 1,173 (52.6%) |
| Renter Occupied HU | 766 (34.4%) |
| Vacant Housing Units | 290 (13.0%) |
| Median Home Value | $420,092 |
| Average Home Value | $530,776 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
914
Multi-Family
97
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MetroList Services of CA
Mls ID: #225045320