562 W Lake Samish Drive, Bellingham, WA, 98229 | 3.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3192 sft

321 East Park Drive, Anacortes, WA, 98221

4 Bed
3 Bath
2990 sft

2305 Kenneth Court, Ferndale, WA, 98248

4 Bed
3 Bath
3892 sft

4911 Heather Drive, Anacortes, WA, 98221

3 Bed
3 Bath
1840 sft

1129 Birch Falls Drive, Bellingham, WA, 98229

Nearby investment properties with comparable prices

4 Bed
2 Bath
3078 sft

303 Benton Street, La Conner, WA, 98257

3 Bed
2 Bath
1832 sft

19443 Oakleaf Lane, Sedro Woolley, WA, 98284

4 Bed
2 Bath
2026 sft

903 13th Street, Bellingham, WA, 98225

3 Bed
3 Bath
3379 sft

9049 Samish Island Rd, Bow, WA, 98232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 562 W Lake Samish Drive, Bellingham, WA, 98229 generates $4,928/mo in rent, after a $7,337/mo payment. Total monthly income is $4,928/mo. Return on cash invested sits at 10.28% in year one, and rental yield is 3.95% on a $1,499,000 entry. Equity gained on principal adds $9,673/yr, while 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 50.89% and total cumulative return in cash sums $247,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,928/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

9,413 sqft lot

$N/A/sqft

No HOA