562 Vaughn Dr NSatsumaAL36572
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 562 Vaughn Dr N, Satsuma, AL, 36572 in Satsuma deserves attention. This $251,300 property earns $2,873/mo in rent, a 13.72% gross yield, and nets $1,408/mo after the $1,130/mo payment. DSCR 2.54 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $69,430 compounds alongside $2,315/yr in yearly equity build, for a total cumulative return of $185,564.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 6.2% |
| Monthly Cash Flow | $1,408 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,873 |
| Total Monthly Debt Service | $1,365 |
| DSCR Ratio | 2.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
1 Acres lot
$N/A/sqft
$2 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36572, Satsuma, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,850 (100%) |
| Owner Occupied HU | 2,250 (78.9%) |
| Renter Occupied HU | 448 (15.7%) |
| Vacant Housing Units | 152 ( 5.3%) |
| Median Home Value | $238,032 |
| Average Home Value | $284,871 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,709
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
1 Acres lot
$N/A/sqft
$2 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36572, Satsuma, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,850 (100%) |
| Owner Occupied HU | 2,250 (78.9%) |
| Renter Occupied HU | 448 (15.7%) |
| Vacant Housing Units | 152 ( 5.3%) |
| Median Home Value | $238,032 |
| Average Home Value | $284,871 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,709
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices