Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stockbridge at 562 Patillo Rd, Stockbridge, GA, 30281 offers a 9.31% rental yield on a $176,000 purchase with $1,365/mo rent. Total monthly income registers $1,365/mo, and a $861/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,531/yr on $58,344 to close, and return on cash invested stands at 25.96% in year one. Equity gained on principal adds $1,136/yr while 5% annual appreciation supports $48,626 over five years. Portfolio math shows five-year ROI at 135.21% and total cumulative return in cash at $78,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,365/mo property income against a $861/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Catherine Geiger • Coldwell Banker Realty
Mls Name: GAMLS
Mls ID: #10597980
