562 Beacon Ridge Blvd, Chapel Hill, NC, 27516 | 7.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

H Model (The Hawthorn) Plan, South Creek Chapel Hill

3 Bed
3 Bath
1550 sft

H Model (The Hawthorn) Plan, South Creek Chapel Hill, Chapel Hill, NC, 27517

3 Bed
3 Bath
2793 sft

1106 Brittley Way, Apex, NC, 27502

4 Bed
4 Bath
2617 sft

1400 Terminus Ct, Cary, NC, 27519

4 Bed
4 Bath
3058 sft

1113 Bexley Hills Bnd, Apex, NC, 27502

Nearby investment properties with comparable prices

3 Bed
4 Bath
2098 sft

2009 Trident Maple Ln, Chapel Hill, NC, 27517

3 Bed
3 Bath
1731 sft

122 Malbec Dr, Chapel Hill, NC, 27516

3 Bed
3 Bath
2045 sft

3136 Cathedral Comb Dr #251, Apex, NC, 27502

3 Bed
3 Bath
2045 sft

3136 Cathedral Comb Dr, Apex, NC, 27502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 562 Beacon Ridge Blvd, Chapel Hill, NC, 27516 generates $3,667/mo in rent, after a $3,010/mo payment. Total monthly income is $3,667/mo. Return on cash invested sits at 19.58% in year one, and rental yield is 7.16% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 100.91% and total cumulative return in cash sums $204,173. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,667/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

5,662 sqft lot

$N/A/sqft

No HOA