5619 Darnell StHoustonTX77096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5619 Darnell St, Houston, TX, 77096 offers a 8.6% rental yield on a $419,990 purchase with $3,009/mo rent. Total monthly income registers $3,009/mo, and a $2,056/mo payment leaves $22/mo available for distribution. Annual cash flow reaches $264/yr on $139,227 to close, and return on cash invested stands at 20.1% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,035 over five years. Portfolio math shows five-year ROI at 105.09% and total cumulative return in cash at $146,320. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,009/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
9,077 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77096, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,929 (100%) |
| Owner Occupied HU | 6,665 (41.8%) |
| Renter Occupied HU | 7,735 (48.6%) |
| Vacant Housing Units | 1,529 ( 9.6%) |
| Median Home Value | $426,564 |
| Average Home Value | $488,229 |
Housing Distribution
Address Breakdown
Residential
15,435
Single Family
7,815
Multi-Family
7,620
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices