Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brazoria at 5619 County Road 868 #A, Brazoria, TX, 77422 offers a 4.5% rental yield on a $675,000 purchase with $2,532/mo rent. 8% in year one. Equity gained on principal adds $4,356/yr while 5% annual appreciation supports $186,490 over five years. Portfolio math shows five-year ROI at 39.11% and total cumulative return in cash at $86,859. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,532/mo property income against a $3,304/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
5,675 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Listed for sale | $675,000 |
| 2021-01-14 | Listing removed | N/A |
| 2020-06-08 | Listed for sale | $230,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3956.46 | -5.48% | $242,120 | -2.79% |
| 2023-02-13 | $4185.78 | 30.98% | $249,060 | 50.14% |
| 2022-02-13 | $3195.75 | 49.79% | $165,890 | 17.21% |
Listed by: Linc Mai • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #38054010
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
