Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5618 Boca Raton Blvd APT 143, Fort Worth, TX, 76112 offers a 9.19% rental yield on a $125,100 purchase with $958/mo rent. 74% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,563 over five years. Portfolio math shows five-year ROI at 53.97% and total cumulative return in cash at $22,380. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $958/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
2,330 sqft lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $125,100 |
| 2025-06-21 | Price change | $1,300 |
| 2025-06-14 | Listed for rent | $1,560 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-07-04 | $807.43 | 12.88% | $28,501 | 13.10% |
| 2015-07-04 | $715.27 | N/A | $25,200 | N/A |
| 2014-07-04 | $715.27 | N/A | $25,200 | N/A |
Listed by: Kara Herford • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20988621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
