Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 5617 S 14th St, Midlothian, TX, 76065 earns $245/mo cash flow from $3,479/mo rent with a $2,202/mo payment. Total monthly income totals $3,479/mo, and annual cash flow totals $2,944/yr on $149,142 capital. ROI tracks 21.88% on current figures, and rental yield reads 9.28% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 114.75% and total cumulative return in cash sums $171,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,479/mo property income instead of your personal income.
Single Family
Built in 2019
0.36 Acres lot
$N/A/sqft
$413 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $6554.10 | 5.41% | $433,325 | 7.83% |
| 2023-09-23 | $6217.70 | -12.22% | $401,862 | 10.47% |
| 2022-09-23 | $7083.43 | N/A | $363,781 | 10.00% |
Listed by: Hailey Emery • Emery Realty, LLC
Mls Name: NTREIS
Mls ID: #21063392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
