Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5615 Trail Crest Dr, Arlington, TX, 76017 uses $99,450 cash to close to unlock $6,540/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $2,678/mo, and a $1,468/mo payment keeps the spread at $545/mo. Purchase price stands at $300,000, and rental yield measures 10.71% with $2,678/mo rent. Return on cash invested shows 26.49% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 139.31% and total cumulative return in cash records $138,540. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,678/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1978
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erica Guest • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #21001636
