5615 Tieton LnPascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pasco at 5615 Tieton Ln, Pasco, WA, 99301 priced at $363,900 pairs $2,617/mo rent with $430/mo cash flow after a $1,781/mo payment. Total monthly income equals $2,617/mo, and annual cash flow comes to $5,156/yr on $120,633 invested. Return on cash invested is 24.18% in year one, and rental yield stands at 8.63% on a $363,900 basis. Equity gained on principal adds $2,348/yr, and 5% annual appreciation accumulates to $100,539 by year five. Five-year ROI measures 125.54% and total cumulative return in cash reaches $151,438. For financing, Ziffy Mortgage’s DSCR program evaluates $2,617/mo property income against a $1,781/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
8,358 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yolanda Milanez • John L Scott Tri-Cities Pasco
Mls Name: PACMLS
Mls Provider:
Mls ID: #281957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.