Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 5614 Maxon Ct, Rosenberg, TX, 77471 uses $105,417 cash to close to unlock $2,633/yr annual cash flow and $219/mo monthly cash flow. Total monthly income runs $2,522/mo, and a $1,556/mo payment keeps the spread at $219/mo. Purchase price stands at $318,000, and rental yield measures 9.52% with $2,522/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 117.63% and total cumulative return in cash records $124,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,522/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,926 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $3052.01 | 12.68% | $282,850 | 10.00% |
| 2023-04-30 | $2708.67 | -16.66% | $257,136 | -6.79% |
| 2022-04-30 | $3250.28 | -9.75% | $275,860 | 29.81% |
Listed by: Oscar Huang • The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #16197660
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
