Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2906 Country Clearing Ln, Rosenberg, TX, 77471 offers $2,526/mo rent that, after a $1,419/mo payment, leaves $422/mo cash flow. Total monthly income is $2,526/mo, and annual cash flow is $5,065/yr on $96,102 cash. Return on cash invested measures 25.18% in year one, and rental yield stands at 10.46% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 132.56% and total cumulative return in cash reaches $127,389. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,526/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
6,599 sqft lot
$N/A/sqft
$508 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $289,900 |
| 2022-11-09 | Price change | $1,900 |
| 2022-11-08 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $3860.78 | -11.22% | $231,337 | -10.20% |
| 2023-03-15 | $4348.88 | 4.27% | $257,620 | 10.76% |
| 2022-03-15 | $4170.80 | 24.71% | $232,590 | 24.82% |
Listed by: Valerie Diaz • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #22847992
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
