Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 1601 Blase Rd, Rosenberg, TX, 77471 priced at $849,000 converts $2,531/mo rent into after a $4,155/mo obligation. Total monthly income equals $2,531/mo. Return on cash invested prints 5% in year one, and rental yield reads 3.58% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 24.08% and total cumulative return in cash sums $67,256. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,531/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Single Family
Built in 1996
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $849,000 |
| 2025-05-06 | Listing removed | $999,999 |
| 2025-02-05 | Listed for sale | $999,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5214.14 | 11.15% | $401,454 | 10.00% |
| 2023-06-26 | $4691.29 | 1313.98% | $364,958 | 10.00% |
| 2022-06-26 | $331.78 | -93.13% | $331,780 | 10.00% |
Listed by: Daniela Sumbera • Keller Williams Realty Northeast
Mls Name: HAR
Mls Provider:
Mls ID: #41702279
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
