Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2914 Godric Hollow Ln, Rosenberg, TX, 77471 generates $2,291/mo in rent, after a $1,559/mo payment. Total monthly income is $2,291/mo. Return on cash invested sits at 19.34% in year one, and rental yield is 8.63% on a $318,500 entry. Equity gained on principal adds $2,055/yr, while 5% annual appreciation builds toward $87,996 over five years. Five-year ROI reaches 101.36% and total cumulative return in cash sums $107,016. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,291/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6,599 sqft lot
$N/A/sqft
$533 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Price change | $375,000 |
| 2025-03-17 | Price change | $359,000 |
| 2025-02-07 | Price change | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $5662.02 | -14.27% | $339,266 | -13.28% |
| 2023-09-20 | $6604.48 | 1494.40% | $391,237 | 1593.67% |
| 2022-09-20 | $414.23 | 53.86% | $23,100 | 54.00% |
Listed by: Caryn Beard • Caryn Beard Properties
Mls Name: HAR
Mls Provider:
Mls ID: #10368813
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
