Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boling at 409 County Road 187 Rd, Boling, TX, 77420 offers a 10.76% rental yield on a $255,200 purchase with $2,288/mo rent. Total monthly income registers $2,288/mo, and a $1,249/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,680/yr on $84,599 to close, and return on cash invested stands at 26.62% in year one. Equity gained on principal adds $1,647/yr while 5% annual appreciation supports $70,507 over five years. Portfolio math shows five-year ROI at 140.1% and total cumulative return in cash at $118,522. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,288/mo property income against a $1,249/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77420, Boling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,044 (100%) |
| Owner Occupied HU | 739 (70.8%) |
| Renter Occupied HU | 172 (16.5%) |
| Vacant Housing Units | 133 (12.7%) |
| Median Home Value | $188,980 |
| Average Home Value | $293,846 |
Residential
817
Single Family
817
Multi-Family
0
Businesses
73
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $262,000 |
| 2024-02-24 | Listing removed | N/A |
| 2024-02-01 | Pending sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $209,876 | 10.58% |
| 2024-11-01 | $3191.32 | 432.21% | $189,793 | 74.67% |
| 2023-11-01 | $599.64 | -46.85% | $108,661 | -12.76% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
