








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 5613 Pecos Ct, Granbury, TX, 76049 generates $2,370/mo in rent and, after a $1,483/mo payment, leaves $215/mo in cash flow. Total monthly income is $2,370/mo, and annual cash flow is $2,584/yr on $100,445 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 9.39% on a $303,000 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation builds toward $83,713 over five years. Five-year ROI reaches 117.89% and total cumulative return in cash sums $118,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Lewis • Lewis Real Estate Group
Mls Name: NTREIS
Mls ID: #21127332