5613 Kent Dr, Belton, TX, 76513 | $241/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5613 Kent Dr, Belton, TX, 76513 | $241/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2110 sft

Lynwood Plan, Seasons at Calumet II, Jarrell, TX, 76537

3 Bed
3 Bath
2304 sft

Modena Plan, Sonterra, Jarrell, TX, 76537

3 Bed
4 Bath
3255 sft

400 Martingale St, Georgetown, TX, 78633

3 Bed
3 Bath
2633 sft

Llano Plan, Parmer Ranch, Georgetown, TX, 78633

Nearby investment properties with comparable prices

4 Bed
3 Bath
2627 sft

521 W Luna Blue Ln, Jarrell, TX, 76537

4 Bed
3 Bath
2459 sft

1318 Logan Blvd, Salado, TX, 76571

4 Bed
3 Bath
2611 sft

101 Adlai Ave, Georgetown, TX, 78633

4 Bed
3 Bath
2394 sft

Aria 3 Car Plan, Eagle Heights, Salado, TX, 76571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belton at 5613 Kent Dr, Belton, TX, 76513 offers a 9.12% rental yield on a $492,000 purchase with $3,740/mo rent. Total monthly income registers $3,740/mo, and a $2,408/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,897/yr on $163,098 to close, and return on cash invested stands at 21.69% in year one. Equity gained on principal adds $3,175/yr while 5% annual appreciation supports $135,931 over five years. Portfolio math shows five-year ROI at 113.59% and total cumulative return in cash at $185,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,740/mo property income against a $2,408/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

LUXURY, ELEGANCE & UNFORGETTABLE STYLE! Welcome to this immaculately kept 4-bedroom, 2.5-bath showstopper, boasting 2,890 sq ft of pure sophistication! From the moment you walk through the grand entryway, the soaring ceilings and upscale finishes set the tone for something truly special. The formal dining room and private study offer versatility and charm which is perfect for elegant dinners or a quiet workspace. But the real heart of the home? That gorgeous luxury kitchen, fully updated and ready to impress! Whether youre a gourmet chef or a weekend cook, youll love hosting family and friends in a space designed for connection and creativity. Throughout the home, youll find rich laminate luxury flooring, adding warmth and flow. And just wait until you see the stone propane fireplace, an absolute showpiece and the perfect focal point for cozy nights in! Step outside and prepare to be WOWED. The stone exterior radiates curb appeal, while the backyard oasis invites you to relax, entertain, and enjoy life to the fullest. PLUS, theres even your own greenhouse for year-round gardening joy! Located in highly sought-after Belton ISD, just minutes from great schools, top-notch shopping, fantastic restaurants, and with easy highway access to I-35 or a short drive to Fort Hood, this home truly has it ALL! Luxury. Comfort. Location. Lifestyle. This is the one youve been waiting for. Come see it before its gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275