5612 Watson Rd, Rose City, MI, 48654 | $612/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1352 sft

2615 Antelope Trl, West Branch, MI, 48661

2 Bed
2 Bath
1120 sft

9949 W Airport Rd, Saint Helen, MI, 48656

2 Bed
2 Bath
1792 sft

265 Huron Forest Dr, Mio, MI, 48647

2 Bed
1 Bath
795 sft

325 S 7th St, West Branch, MI, 48661

Nearby investment properties with comparable prices

4 Bed
2 Bath
1400 sft

7768 1/2 Jose Lake Dr, South Branch, MI, 48761

3 Bed
2 Bath
1635 sft

1232 Bluetick Ln, Saint Helen, MI, 48656

3 Bed
2 Bath
2400 sft

4951 W M 76, West Branch, MI, 48661

3 Bed
2 Bath
1568 sft

2548 Caribou Trl, West Branch, MI, 48661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rose City at 5612 Watson Rd, Rose City, MI, 48654 listed at $289,000 pairs $2,518/mo rent with a $1,415/mo payment to leave $612/mo cash flow. Total monthly income runs $2,518/mo, and annual cash flow reaches $7,340/yr on $95,804 cash to close. Return on cash invested measures 27.57% in year one, and rental yield registers 10.46% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 144.46% and total cumulative return in cash totals $138,398. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,518/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48654, Rose City, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,901 (100%)
Owner Occupied HU	856 (45.0%)
Renter Occupied HU	164 ( 8.6%)
Vacant Housing Units	881 (46.3%)
Median Home Value	$170,221
Average Home Value	$200,870