5612 Falls Of Neuse Rd APT DRaleighNC27609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 5612 Falls Of Neuse Rd APT D, Raleigh, NC, 27609 offers a 10.24% rental yield on a $169,995 purchase with $1,450/mo rent. Total monthly income registers $1,450/mo, and a $832/mo payment leaves $414/mo available for distribution. Annual cash flow reaches $4,968/yr on $56,353 to close, and return on cash invested stands at 28.72% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,966 over five years. Portfolio math shows five-year ROI at 149.99% and total cumulative return in cash at $84,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,450/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27609, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,512 (100%) |
| Owner Occupied HU | 8,252 (40.2%) |
| Renter Occupied HU | 10,501 (51.2%) |
| Vacant Housing Units | 1,759 ( 8.6%) |
| Median Home Value | $533,480 |
| Average Home Value | $626,808 |
Housing Distribution
Address Breakdown
Residential
19,413
Single Family
12,136
Multi-Family
7,277
Businesses
2,137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Bennett • Fathom Realty NC, LLC
Mls Name: Doorify MLS
Mls ID: #10107576