561 Erwin RdPoolvilleTX76487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Poolville at 561 Erwin Rd, Poolville, TX, 76487 priced at $275,000 converts $2,296/mo rent into $340/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,296/mo, and annual cash flow totals $4,085/yr on $91,163 invested. Return on cash invested prints 24.39% in year one, and rental yield reads 10.02% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 128.12% and total cumulative return in cash sums $116,795. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,296/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2022
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Palmer Aviles • Park West Realty DFW LLC
Mls Name: NTREIS
Mls ID: #20900699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.