561 Abberly LnEllerslieGA31807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellerslie at 561 Abberly Ln, Ellerslie, GA, 31807 uses $148,048 cash to close to unlock $3,382/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $2,186/mo payment keeps the spread at $282/mo. Purchase price stands at $446,600, and rental yield measures 8.06% with $3,000/mo rent. Return on cash invested shows 22.19% in year one, and 5% annual appreciation builds toward $123,387 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash records $170,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,186/mo payment rather than investor’s personal income.
Single Family
Built in 2021
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31807, Ellerslie, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,012 (100%) |
| Owner Occupied HU | 898 (88.7%) |
| Renter Occupied HU | 86 ( 8.5%) |
| Vacant Housing Units | 28 ( 2.8%) |
| Median Home Value | $320,819 |
| Average Home Value | $347,545 |
Housing Distribution
Address Breakdown
Residential
1,095
Single Family
1,095
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices