5609 S 31st DrPhoenixAZ85041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 5609 S 31st Dr, Phoenix, AZ, 85041 uses $125,937 cash to close to unlock $1,485/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $2,369/mo, and a $1,859/mo payment keeps the spread at $124/mo. Purchase price stands at $379,900, and rental yield measures 7.48% with $2,369/mo rent. Return on cash invested shows 21.09% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 108.8% and total cumulative return in cash records $137,021. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,369/mo property income covering a $1,859/mo payment rather than investor’s personal income.
Single Family
Built in 2005
4,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85041, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,096 (100%) |
| Owner Occupied HU | 14,738 (69.9%) |
| Renter Occupied HU | 5,699 (27.0%) |
| Vacant Housing Units | 659 ( 3.1%) |
| Median Home Value | $393,856 |
| Average Home Value | $511,661 |
Housing Distribution
Address Breakdown
Residential
20,027
Single Family
12,767
Multi-Family
7,260
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices