5609 Mosaic Trl, Killeen, TX, 76542 | $216/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5609 Mosaic Trl, Killeen, TX, 76542 | $216/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2351 sft

407 Curtis Dr, Killeen, TX, 76542

3 Bed
2 Bath
1848 sft

635 Ramms Dr, Florence, TX, 76527

4 Bed
3 Bath
1966 sft

3507 Malmaison Rd, Killeen, TX, 76542

4 Bed
2 Bath
2517 sft

3311 Greyfriar Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

4 Bed
3 Bath
2509 sft

3408 Greyfriar Dr, Killeen, TX, 76542

4 Bed
3 Bath
1951 sft

Monroe Plan, Turnbo Ranch Traditions, Killeen, TX, 76542

4 Bed
3 Bath
2726 sft

3504 Lorne Dr, Killeen, TX, 76542

4 Bed
3 Bath
2043 sft

The 2082 Plan, Turnbo Ranch, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Killeen at 5609 Mosaic Trl, Killeen, TX, 76542 listed at $314,000 pairs $2,449/mo rent with a $1,537/mo payment to leave $216/mo cash flow. Total monthly income runs $2,449/mo, and annual cash flow reaches $2,592/yr on $104,091 cash to close. Return on cash invested measures 22.4% in year one, and rental yield registers 9.36% at a $314,000 basis. Equity gained on principal adds $2,026/yr, and annual property appreciation at 5% supports $86,752 by year five. Five-year ROI tracks 117.39% and total cumulative return in cash totals $122,187. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,449/mo property income relative to a $1,537/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2008

10,079 sqft lot

$N/A/sqft

No HOA

More details about the property

This immaculate home is located within a well-maintained, established community adjacent to Harker Heights, TX. The residence features three bedrooms and a study, two bathrooms, a two-car garage and nearly 2300 square feet. Upon entry, a formal dining room and living area are located to your left, across the hall you will see the study with french doors. The floor plan incorporates a wrap-around concept with a split layout. Down the hallway, the primary bedroom is to your left. The main bathroom includes a separate shower, a garden tub, and a linen closet. The kitchen is located on the right. It features freshly painted cabinets and an oversized pantry. The living room opposite has a wood-burning fireplace and secure mantel. Returning to the hallway, you will find two bedrooms on the left, with a bathroom directly behind the study, leading back towards the front of the home. The backyard features an extended patio area, fully fenced and a generously sized, cul-de-sac lot and is move-in-ready! The sellers have made the updates to include: new carpet and laminate throughout, new lighting in the kitchen and dining rooms, new kitchen and bathroom faucets, fresh paint on the cabinets and baseboards throughout, new slab addition on the driveway and new extended patio on the back, newer appliances and a new microwave. Grass installed in the front and back in October of 2024. The sellers have taken excellent care of this home and it shows! Call your favorite realtor for an appointment today or text me for a private viewing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,339 (100%)
Owner Occupied HU	12,784 (57.2%)
Renter Occupied HU	8,447 (37.8%)
Vacant Housing Units	1,108 ( 5.0%)
Median Home Value	$272,959
Average Home Value	$309,173