Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,358/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 5.11% with $3,358/mo rent. Return on cash invested shows 13.66% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 69.04% and total cumulative return in cash records $179,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,358/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Petro Shaporda • John L. Scott R.E.Tacoma North
Mls Name: NWMLS
Mls ID: #2451265
