5607 Walnut Ave APT 10OrangevaleCA95662
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5607 Walnut Ave APT 10, Orangevale, CA, 95662 in Orangevale speaks for itself: 10.12% gross on a $305,000 price, generating $2,573/mo in rent and $686/mo in net income after the $1,371/mo debt service. DSCR 1.88, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,232 stacks alongside $84,266 in projected five-year appreciation and $2,809/yr in principal reduction. Projected total cumulative return: $159,890.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $686 | $1,500 |
City averages based on Orangevale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,573 |
| Total Monthly Debt Service | $1,765 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95662, Orangevale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,595 (100%) |
| Owner Occupied HU | 9,021 (71.6%) |
| Renter Occupied HU | 3,158 (25.1%) |
| Vacant Housing Units | 416 ( 3.3%) |
| Median Home Value | $612,637 |
| Average Home Value | $648,502 |
Housing Distribution
Address Breakdown
Residential
12,552
Single Family
11,926
Multi-Family
626
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95662, Orangevale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,595 (100%) |
| Owner Occupied HU | 9,021 (71.6%) |
| Renter Occupied HU | 3,158 (25.1%) |
| Vacant Housing Units | 416 ( 3.3%) |
| Median Home Value | $612,637 |
| Average Home Value | $648,502 |
Housing Distribution
Address Breakdown
Residential
12,552
Single Family
11,926
Multi-Family
626
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Miller • KW Sac Metro
Mls Name: MetroList Services of CA
Mls ID: #225103081