5607 Gemstone Park RdRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 5607 Gemstone Park Rd, Richmond, TX, 77407 earns $186/mo cash flow from $3,080/mo rent with a $1,953/mo payment. Total monthly income totals $3,080/mo, and annual cash flow totals $2,227/yr on $132,269 capital. ROI tracks 21.59% on current figures, and rental yield reads 9.26% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $149,822. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,080/mo property income instead of your personal income.
Single Family
Built in 2012
6,041 sqft lot
$N/A/sqft
$684 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Vivanco • Realtor Near Me, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #76343637
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.