Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5606 Eagle Rock Rd, Arlington, TX, 76017 offers $3,083/mo rent that, after a $1,566/mo payment, leaves $774/mo cash flow. Total monthly income is $3,083/mo, and annual cash flow is $9,286/yr on $106,080 cash. Return on cash invested measures 28.66% in year one, and rental yield stands at 11.56% at a $320,000 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,410 by year five. Five-year ROI records 151.13% and total cumulative return in cash reaches $160,323. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,083/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5718.85 | 9.10% | $345,144 | 2.74% |
| 2023-02-12 | $5241.78 | -11.33% | $335,923 | 18.37% |
| 2022-02-12 | $5911.33 | 3.10% | $283,793 | 11.41% |
Listed by: Bralyn Ladson • HomeSmart
Mls Name: NTREIS
Mls ID: #20824832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
