5606 Carriage Trails Dr, Mont Belvieu, TX, 77523 | $421/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1684 sft

1515 Graywood Grove Ln, Dayton, TX, 77535

3 Bed
1 Bath
1227 sft

741 Tobe St, Channelview, TX, 77530

2 Bed
1 Bath
884 sft

828 Easy St, La Porte, TX, 77571

3 Bed
2 Bath
1214 sft

2502 Foxglove St, Highlands, TX, 77562

Nearby investment properties with comparable prices

2 Bed
2 Bath
1326 sft

15242 Peachmeadow Ln, Channelview, TX, 77530

3 Bed
2 Bath
1168 sft

15310 Reigate Ln, Channelview, TX, 77530

3 Bed
1 Bath
1310 sft

323 Greenbriar Dr, Baytown, TX, 77520

3 Bed
2 Bath
1273 sft

1311 Tanner Dell Dr, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 5606 Carriage Trails Dr, Mont Belvieu, TX, 77523 uses $73,228 cash to close to unlock $5,056/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $1,992/mo, and a $1,081/mo payment keeps the spread at $421/mo. Purchase price stands at $220,900, and rental yield measures 10.82% with $1,992/mo rent. Return on cash invested shows 26.81% in year one, and 5% annual appreciation builds toward $61,031 over five years. Five-year ROI reaches 141.13% and total cumulative return in cash records $103,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,992/mo property income covering a $1,081/mo payment rather than investor’s personal income.

Single Family

Built in 1997

0.92 Acres lot

$N/A/sqft

No HOA