Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 5605 S Tikal Ln, Pharr, TX, 78577 offers a 9.53% rental yield on a $174,900 purchase with $1,389/mo rent. Total monthly income registers $1,389/mo, and a $856/mo payment leaves $145/mo available for distribution. Annual cash flow reaches $1,744/yr on $57,979 to close, and return on cash invested stands at 22.92% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 120.25% and total cumulative return in cash at $69,720. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,389/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,440 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $174,900 |
| 2024-11-26 | Listed for sale | $182,000 |
| 2017-08-02 | Listing removed | $925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $142,925 | 10.00% |
| 2023-02-13 | $2461.68 | -13.31% | $129,932 | 10.00% |
| 2022-02-13 | $2839.67 | 2.77% | $118,120 | 10.00% |
Listed by: Maria (Coky) Cleofas Rodriguez • Fox Real Estate Pros
Mls Name: Greater McAllen AOR
Mls ID: #455598
Disclaimer: Listing information is deemed reliable, but not guaranteed.
