Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Box Springs at 5605 Columbus Hwy, Box Springs, GA, 31801 priced at $199,900 converts $1,578/mo rent into $362/mo cash flow after a $978/mo obligation. Total monthly income equals $1,578/mo, and annual cash flow totals $4,341/yr on $66,267 invested. Return on cash invested prints 26.46% in year one, and rental yield reads 9.47% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 137.84% and total cumulative return in cash sums $91,345. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,578/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1961
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31801, Box Springs, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,071 (74.2%) |
| Renter Occupied HU | 169 (11.7%) |
| Vacant Housing Units | 203 (14.1%) |
| Median Home Value | $208,190 |
| Average Home Value | $215,327 |
Residential
1,234
Single Family
1,234
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Listed for sale | $199,900 |
| 2024-08-17 | Listing removed | N/A |
| 2024-08-08 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $528.46 | 6.20% | $17,168 | N/A |
| 2022-02-14 | $497.61 | -0.03% | $17,168 | 3.68% |
| 2021-02-14 | $497.75 | 11.65% | $16,558 | 11.65% |
Listed by: Chris Harper • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #218839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
