5604 Redcliffe AlyThompsons StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thompsons Station at 5604 Redcliffe Aly, Thompsons Station, TN, 37179 earns $499/mo cash flow from $3,756/mo rent with a $2,663/mo payment. Total monthly income totals $3,756/mo, and annual cash flow totals $5,990/yr on $178,973 capital. ROI tracks 23.41% on current figures, and rental yield reads 8.29% at a $543,990 purchase. Equity gained on principal adds $3,510/yr, and 5% annual appreciation supports $150,294 over five years. Five-year ROI reaches 121.32% and total cumulative return in cash sums $217,123. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,756/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hayley Swindell • Beazer Homes
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3116147