5604 Apothecary Way #4New AlbanyOH43054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Albany at 5604 Apothecary Way #4, New Albany, OH, 43054 generates $2,435/mo in rent and, after a $1,478/mo payment, leaves $449/mo in cash flow. Total monthly income is $2,435/mo, and annual cash flow is $5,384/yr on $100,113 invested. Return on cash invested sits at 25.29% in year one, and rental yield is 9.68% on a $302,000 entry. Equity gained on principal adds $1,949/yr, while 5% annual appreciation builds toward $83,437 over five years. Five-year ROI reaches 132.19% and total cumulative return in cash sums $132,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,435/mo property income rather than buyer’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43054, New Albany, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,364 (100%) |
| Owner Occupied HU | 7,396 (59.8%) |
| Renter Occupied HU | 4,217 (34.1%) |
| Vacant Housing Units | 751 ( 6.1%) |
| Median Home Value | $481,906 |
| Average Home Value | $586,729 |
Housing Distribution
Address Breakdown
Residential
11,730
Single Family
11,025
Multi-Family
705
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan M Dodderer • Collective House Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225043284