Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haltom City at 5601 Fairway Cir, Haltom City, TX, 76117 uses $99,417 cash to close to unlock $1,995/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $2,299/mo, and a $1,468/mo payment keeps the spread at $166/mo. Purchase price stands at $299,900, and rental yield measures 9.2% with $2,299/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 114.84% and total cumulative return in cash records $114,172. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,299/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1999
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gladys Ntaryike • Epique Realty LLC
Mls Name: NTREIS
Mls ID: #20988148
