Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4741 Homelands Way, Fort Worth, TX, 76135 at $299,900 posts ROI 20.58% with $56/mo cash flow from $2,340/mo rent. Total monthly income equals $2,340/mo, and annual cash flow records $666/yr on $99,417 to close. Return on cash invested measures 20.58% and rental yield reads 9.36% at the current $299,900. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 by year five. Five-year ROI prints 108.32% and total cumulative return in cash totals $107,692.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,340/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
5,096 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $299,900 |
| 2023-02-18 | Listing removed | N/A |
| 2023-02-04 | Price change | $1,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $6797.92 | -9.53% | $280,075 | -8.77% |
| 2023-03-28 | $7514.05 | 29.99% | $307,000 | 46.19% |
| 2022-03-28 | $5780.46 | -1.77% | $210,000 | N/A |
Listed by: Jose De La Fuente • The Property Shop
Mls Name: NTREIS
Mls ID: #20880397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
