5601 Berkley Heights DrWacoTX76708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 5601 Berkley Heights Dr, Waco, TX, 76708 offers a 11.31% rental yield on a $320,270 purchase with $3,019/mo rent. Total monthly income registers $3,019/mo, and a $1,568/mo payment leaves $741/mo available for distribution. Annual cash flow reaches $8,893/yr on $106,170 to close, and return on cash invested stands at 28.29% in year one. Equity gained on principal adds $2,067/yr while 5% annual appreciation supports $88,485 over five years. Portfolio math shows five-year ROI at 149.01% and total cumulative return in cash at $158,200. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,019/mo property income against a $1,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Housing Distribution
Address Breakdown
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices