Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5600 Seafield Ln, Fort Worth, TX, 76135 earns $226/mo cash flow from $2,284/mo rent with a $1,395/mo payment. Total monthly income totals $2,284/mo, and annual cash flow totals $2,712/yr on $94,478 capital. ROI tracks 22.78% on current figures, and rental yield reads 9.62% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 119.58% and total cumulative return in cash sums $112,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,284/mo property income instead of your personal income.
Single Family
Built in 2002
6,534 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $285,000 |
| 2021-06-04 | Sold | N/A |
| 2021-05-19 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $3873.72 | -3.18% | $230,436 | -14.32% |
| 2023-05-23 | $4001.14 | -18.48% | $268,938 | 28.38% |
| 2022-05-23 | $4908.05 | -11.22% | $209,487 | 8.53% |
Listed by: Sarah Sheperd • All City Real Estate Ltd. Co.
Mls Name: NTREIS
Mls ID: #20946145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
